top of page

Affinius Capital and Vista Hill Partners' $3.4bn Acquisition of Veris Residential

  • 3 days ago
  • 6 min read

By Tomiwa Oshai, Harvey Han, Omar Kanaa, Utku Kaya and Nayoung Kim (King’s College London); Mateo Roman Sy, Nathaline Marielle, Jeongmin Oh, Linh Nguyen and Parth Talwar (Hong Kong University)


Photo: Avi Waxman (Unsplash)

Overview of the deal


Acquirer: Affinius Capital (lead) and Vista Hill Partners

Target: Veris Residential, Inc.

Implied Equity Value: USD $1.78 billion

Total Transaction Size: USD $3.4 billion

Close Date: Q2 2026 (Expected)

Target Advisor: J.P. Morgan, Morgan Stanley (Financial); Weil, Gotshal & Manges LLP, Seyfarth Shaw LLP (Legal)

Acquirer Advisor: Goldman Sachs, UBS Investment Bank, Eastdil Secured (Financial); Skadden, Arps, Slate, Meagher & Flom LLP, Greenberg Traurig LLP, Simpson Thacher & Bartlett LLP (Legal)


In February 2026, Veris Residential agreed to be taken private by a consortium led by Affinius Capital and Vista Hill Partners in an all-cash deal worth $3.4 billion including debt. Shareholders receive $19.00 per share, a 23.2% premium to the unaffected share price on the 4th February 2026. Financing comes through equity and a $2.08 billion senior secured bridge loan arranged by Goldman Sachs and UBS.


Veris spent the last five years selling off its suburban office assets, which had been its core business under its former name Mack-Cali Realty, and rebuilding as a pure-play Class A multifamily REIT across the Northeast. By early 2026 that process was complete, but the stock kept trading below the value of its underlying assets. A formal strategic review followed, advised by J.P. Morgan and Morgan Stanley, sparking interest from sponsors, sovereign wealth funds and pension funds before landing on this deal.


For Affinius, which manages $61 billion in AUM and has deployed over $12 billion into U.S. multifamily across its 40-year history, Veris adds a fully stabilised institutional-quality Northeast portfolio that would be very difficult to put together from scratch today. Vista Hill's Jonathan Kushner brings local operating experience across thousands of tri-state apartments. The deal also fits a broader pattern; listed REITs trading below private market valuations have become attractive targets.


Company Details (Acquirer - Affinius Capital)


Affinius Capital is a real estate investment firm that provides strategic equity and debt capital across a diversified portfolio spanning industrial, logistics, multifamily, data centers, life sciences, office, retail, and mixed-use properties. The firm manages nine active funds across North America and Europe and serves 125 investor clients as of FY25.


Founded: 1982

Headquartered: San Antonio, Texas (USA)

CEO: Len O'Donnell

Number of employees: ~300+

Market Cap: N/A

EV: N/A

LTM Revenue: N/A

LTM EBITDA: N/A

LTM EV/Revenue: N/A

LTM EV/EBITDA: N/A


Recent Transactions: $140.7 million acquisition of Piazza Auto Group (2026), $182.0 million acquisition of The Latigo Group (2025)


Company Details (Acquirer - Vista Hill Partners)


Vista Hill Partners is a real estate investment and development firm that focuses on acquiring, enhancing, and managing property portfolios. The firm utilizes a thesis-driven approach, targeting high-value assets in clustered markets such as the Northeastern United States, Texas, and Europe. 


Founded: 2017

Headquartered: Jersey City, New Jersey (USA)

CEO: Co-led by Jonathan Kushner

Number of employees: N/A

Market Cap: N/A

EV: N/A

LTM Revenue: N/A

LTM EBITDA: N/A

LTM EV/Revenue: N/A

LTM EV/EBITDA: N/A


Recent Transactions: N/A


Company Details (Target - Veris Residential)


Veris Residential, Inc. is a forward-thinking, Northeast-focused real estate investment trust (REIT) that specializes in owning, operating, and developing Class A multifamily properties (luxury apartments). Formerly known as Mack-Cali Realty Corporation, the company completed a massive strategic pivot to become a "pure-play" residential owner, selling off its legacy office buildings to focus on high-growth urban rental markets.


Founded: 1994

Headquartered: New Jersey, USA

CEO: Mahbod Nia

Number of employees: 100-200

Market Cap: USD $1.77 Billion

Enterprise Value: USD $3.4 Billion

LTM Revenue: USD $288 Million

LTM EBITDA: USD $117.7 Million

LTM EV/Revenue: 11.81x

LTM EV/EBITDA:  28.89x



Projections and Assumptions


Short-Term Consequences


In the first year following the acquisition, the most immediate effects are financial rather than operational.


Through the acquisition, Veris will be removed from the public market, making EPS irrelevant once the company is delisted. The company will delay dividends after Q1 2026, cutting off the income stream that had increased for three consecutive years. This represents a shift from shareholder returns to reinvestment under private ownership.


Regarding the product offering, it is expected that there will be no immediate change, but context matters. Veris had transitioned away from office assets into a pure-play multifamily portfolio. The acquisition locks in this strategy, where private owners likely focus on optimizing these Class A residential assets rather than expanding.


Geographically, operations remain concentrated in the Northeast US, where Veris owns around 6,500 units across 17 buildings with over 94% occupancy. No short-term relocation or expansion is expected.


Although CEO Mahbod Nia mentioned the importance of employees’ roles in the transformation, the deal conveys uncertainty because ownership changes often lead to restructuring, even when no layoffs are announced. In this case, Veris had recently shifted away from office assets, meaning employees had already gone through a period of change. With this in mind, Affinius and Vista Hill may have to consider productivity affected by further restructuring.


Finally, the immediate market reaction was positive. Shares increased to around $18.88 following the announcement. This shows confidence in deal completion and the premium, which ranged from roughly 23% to 27%.


Long-Term Upsides


Veris owns 6,581 units across 17 buildings with an occupancy rate of 94.4% within the New Jersey waterfront, which is one of the most supply-constrained Class A rental markets in the Northeast, given its proximity to Manhattan. In addition, Veris’s same-store NOI also increased 5.9% in the fourth quarter of 2025, and an operating margin held steady at ~68%, signaling a cash-generating asset base.


Affinius Capital’s U.S. multifamily acquisition of over $12 billion, representing 33,000 units combined, together with Vista Hill’s experienced leadership of over 35 years of experience in repositioning high-value assets in the Northeastern United States, brings an operational depth of rent premiums extraction and vacancies compression where a public REIT structure would not be able to.


The deal to take Veris private gives the flexibility and removes the constant pressure of quarterly earnings, dividend obligations, and public-market scrutiny. The longer-horizon repositioning strategy, as well as capital allocation without shareholder pushback, can now become their main focus, directly driving property value appreciation over time.


Risks and Uncertainties


A primary risk relates to valuation underwriting and exit visibility. The acquisition was executed at approximately 23% premium to the unaffected share price in an all-cash take-private transaction . While this reflects confidence in the intrinsic value of Veris portfolio, the ability to realize targeted returns is contingent on achieving a favorable exit multiple in a potentially higher-for-longer interest rate environment. In the case of cap rate expansion or transaction liquidity suppression, exit valuation could face compression, limiting IRR upside despite stable underlying asset performance.


Second, financing structure and leverage risk. The transaction is supported by a substantial debt component, including a $2.1 billion senior secured bridge facility. Reliance on short-term financing introduces refinancing risk, particularly if capital markets conditions deteriorate or credit spreads widen. In a scenario where permanent financing is secured at higher costs, leverage burden could constrain distributable cash flow and reduce equity returns.


Finally, the risk of the transaction's exposure to the macroeconomic and real estate market. Veris’ portfolio is heavily focused on Northeast U.S. markets, which are subject to regulatory pressures including rent control initiatives. In the event of moderating rental growth or declining occupancy amid broader economic softening, projected NOI growth may not be fully realized. A downturn coinciding with elevated leverage could amplify downside risk, particularly given the suspension of dividends post-transaction and reliance on operational cash flow generation.


Today's announcement marks the culmination of our strategic transformation into a top-performing pure-play multifamily REIT with Core, Class A properties concentrated in premier U.S. residential markets and our stated objective of realizing intrinsic value on behalf of our shareholders.” - Mahbod Nia, Chief Executive Officer (Veris Residential)

Sources











Sign-Up to Our Newsletter

Thanks for submitting!

  • LinkedIn
  • White Instagram Icon

© 2023 The MergerSight Group

bottom of page