top of page

Brookfield and GIC’s $2.7bn Acquisition of National Storage REIT

  • 1 day ago
  • 5 min read

Updated: 2 hours ago

By Mateo Roman Sy, Nathaline Marielle, Jeongmin Oh, Linh Nguyen, and Parth Talwar (University of Hong Kong); Rasmus Sjögren, Nikolas Kakona, Haris Jasarevic and Alexander Henje (Stockholm School of Economics)


Photo: Pedro Lastra (Unsplash)


Overview of the deal


Acquirer: Brookfield and GIC

Target: National Storage REIT

Implied Equity Value: A$4 billion (approx. US$2.7 billion)

Total Transaction Size: A$6.7 billion (~US$4.5 billion)

Closed Date: Q2 2026

Target Advisor: Citi & JP Morgan (Financial), Clayton Utz (Legal)

Acquirer Advisor: Deutsche Bank & Jefferies (financial), Ashurst & Herbert Smith Freehills Kramer (Legal)


Brookfield Asset Management and GIC's acquisition of National Storage REIT will be the largest real estate take-private deal in Australian history. This deal represents a compelling strategic rationale for both buyers, which grants the acquirer full ownership of Australia and New Zealand’s largest self-storage platform with more than 290 facilities and over 1.6 million square meters of storage space. While GIC strengthens a partnership already established through a previous joint venture with NSR, Brookfield's acquisition expands on its well-known global self-storage capabilities. By working together, the consortium acquires the scale necessary to increase operational effectiveness, unite a dispersed market, and allocate funds across development pipelines that would be limited by public-market ownership. By taking NSR private, Brookfield and GIC are positioning themselves to profit from increased urbanization, rising demand for flexible storage, and long-term rental income in a market that is structurally expanding.


Company Details (Acquirer - Brookfield Asset Management and GIC)


Brookfield Asset Management is a global alternative asset manager that invests across real assets, private equity, and credit by providing both equity and debt capital solutions. The firm manages over $1 trillion in assets across infrastructure, renewable power, real estate, and private credit strategies, serving institutional investors such as pension funds, sovereign wealth funds, and insurance companies. It operates a globally diversified platform with a strong focus on long-term, cash-generating assets.


Founded: 1997

Headquartered: New York, USA

CEO: Connor Teskey

Number of employees: 5,800+

Market Cap: $72.4 billion (as of 06/04/2026)

EV: $74.5 billion

LTM Revenue: $4.8 billion

LTM EBITDA: $3.1 billion

LTM EV/Revenue: 15.51x

LTM EV/EBITDA: 21.49x


Recent Transactions: Boralex (2026, deal value: $6.5 billion), Antylia Scientific (2025, deal value: $1.3 billion)


GIC (Government of Singapore Investment Corporation) is a global long-term investor established to manage Singapore's foreign reserves. The firm operates as a sovereign wealth fund, investing internationally across a wide range of asset classes, including public equities, fixed income, real estate, private equity, and infrastructure. With estimated assets under management ranging between $744 billion and $936 billion, GIC focuses on securing Singapore's financial future by achieving good long-term, risk-adjusted returns over a 20 year horizon. Unlike commercial asset managers, GIC is wholly owned by the Government of Singapore and invests strictly on its behalf through a diversified global portfolio.  


Founded: 1981

Headquartered: Singapore

CEO: Lim Chow Kiat

Number of employees: ~2,300

Market Cap: N/A (Sovereign Wealth Fund)

EV: N/A

LTM Revenue: N/A

LTM EBITDA: N/A

LTM EV/Revenue: N/A

LTM EV/EBITDA: N/A

Recent Transactions: Recognition Music Group (2026, partnered with Sony Music Publishing to acquire a 45,000-song catalog from Blackstone, deal value undisclosed) 


Company Details (Target - National Storage REIT)


National Storage REIT is a publicly listed self-storage company that operates in Australia and New Zealand. It runs a large network of storage centres for both residential and commercial customers. The company owns and operates storage properties and aims to grow through new sites, acquisitions and developments.


Founded: 2000

Headquartered: Brisbane, Australia

CEO: Andrew Catsoulis

Number of employees: ~670

Market Cap: $2.68 B (as of 05/04/2026)

EV: $6.34 billion

LTM Revenue: $0.2745 billion

LTM EBITDA: $0.1582 billion

LTM EV/Revenue: 23.1x

LTM EV/EBITDA: 40.1x


Projections and Assumptions


Short-Term Consequences


The deal's announcement immediately triggered a market reaction, with NSR's share price surging to an all-time high of A$2.81 on the day of signing - reflecting the 26.5% cash premium and signalling broad market endorsement of the offer's fairness. Australian REIT sentiment was similarly lifted, reinforcing institutional appetite for large-scale real asset take-privates in the region.


On the regulatory front, the consortium secured clearances from Australia's Foreign Investment Review Board (FIRB) and New Zealand's Overseas Investment Office (OIO) - critical conditions for a cross-border acquisition of this scale - while the Supreme Court of New South Wales approved securityholder meetings ahead of the April 2026 vote.


A time-sensitive consequence was the change-of-control event triggered on NSR's A$300 million guaranteed exchangeable notes, which temporarily reduced the exchange price and opened a narrow window for noteholders to convert into stapled securities. Those who missed the window faced receiving a cash alternative determined by an independent financial adviser.


Simultaneously, Brookfield and GIC syndicated a A$2.77 billion loan facility across three- and five-year tranches, underwritten by DBS Group, National Australia Bank, and United Overseas Bank - directly shaping the consortium's post-close leverage profile and capital structure.


Following ASX delisting, the consortium assumed full private ownership of NSR's 290+ facilities, immediately relieving management of public-market reporting obligations and short-term earnings pressures - enabling a sharper focus on long-term operational and capital allocation priorities across Australia and New Zealand's largest self-storage platform.


Long-Term Upsides


The agreed acquisition of NSR represents a strong endorsement of the company’s valuable portfolio and long-term growth potential in the Australasian self-storage sector. Under private ownership, NSR is expected to accelerate its development pipeline and expansion strategy with the support of two established infrastructure and real estate investors which possess deep experience in the storage asset class globally, including Australia. Consortium backing enables faster execution on greenfield developments as well as selective acquisitions while maintaining operational excellence and customer focus. This aligns with structural drivers, which include ongoing population growth, urbanisation, and the continued shift toward smaller living spaces, all of which sustain and increase demand for flexible storage solutions.


The move to private ownership removes the quarterly market scrutiny and distribution pressures typically faced by listed REITs, providing NSR with greater strategic flexibility to invest in long-term growth initiatives without compromising short-term payout ratios. The transaction also reflects confidence in the resilience of the self-storage model, which offers recurring revenue, high occupancy, inflation-linked rental increases, and low correlation to traditional property cycles. Further value is likely to be unlocked through operational improvements, portfolio optimisation, and scale benefits. Overall, the deal positions NSR for sustained earnings and distribution growth in an under-penetrated market, delivering certainty and a significant premium to securityholders.


Risks and Uncertainties


Although the acquisition offers securityholders an attractive all-cash premium, the transaction carries risks and uncertainties. The deal remains subject to multiple conditions, including securityholder approval, court sanction, and regulatory clearances from the FIRB (Foreign Investment Review Board) in Australia, the Overseas Investment Office in New Zealand, and other foreign competition regulators. Any delays or complications could prolong the implementation date beyond the expected Q2 2026.


Integration and operational risks exist as the consortium assumes control of a large platform. Aligning NSR’s internal management, established systems, culture, and development pipeline with the consortium’s standards will require significant coordination. At the same time, realising any potential operational or cost efficiencies will depend primarily on successful execution. It is also important to note the change of control clause triggered by the deal in NSR’s A$300 million exchangeable notes due 2029, which could necessitate amendments or refinancing under different market conditions.


From a broader market perspective, self-storage faces risks of localised new supply in high-growth urban areas, which could pressure occupancy. Furthermore, macroeconomic factors such as weakening consumer confidence or rising interest rates may decrease demand while increasing financing costs for ongoing and future developments. While the all-cash nature provides certainty, any deterioration in operating performance before completion could affect the perceived value of the transaction.


This proposal is an endorsement of the strong fundamentals and long-term growth strategy of NSR…we are confident this position will be further strengthened with the Consortium’s support” - (Anthony Keane, Chairman of National Storage REIT)

Sources







Sign-Up to Our Newsletter

Thanks for submitting!

  • LinkedIn
  • White Instagram Icon

© 2023 The MergerSight Group

bottom of page